{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["TIA - COMP - PER PUPIL AMT"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"TIA - COMP - PER PUPIL AMT","index":0,"n_rows":38,"n_cols":9,"rows_kept":38,"cut":false,"hidden":false,"merged":[[0,1,0,5],[1,1,1,5],[8,3,8,5],[2,1,2,5],[39,0,39,5]]}
[null,"TITLE I COMPARABILITY REPORT - PER PUPIL AMOUNT"]
[null,"MONTANA OFFICE OF PUBLIC INSTRUCTION"]
[null,"mailto:joconnor2@mt.gov"]
[]
[]
[]
[null,"District Name & No.",null,"Legal Entity",null,"Date"]
[]
[]
[null,"County Name & No.",null,null,"Signature of Authorized Representative"]
[null,null,null,null,null,null,null,null,6]
[]
[null,"TITLE I SCHOOLS"]
[null,"Project Schools by Name     (Column 1)\n[Ctrl-j to insert row)]","Non-Federal Salaries         (Column 2)","Enrollment (Column 3)","Per Student Amount  (Column 2/     Column 3)","Comparable"]
[null,null,null,null,{"$f":"IF(D15=0,\"-\",C15/D15)","v":"-"}]
[null,null,null,null,"-"]
[null,null,null,null,{"$f":"IF(D17=0,\"-\",C17/D17)","v":"-"}]
[null,null,null,null,{"$f":"IF(D18=0,\"-\",C18/D18)","v":"-"}]
[null,null,null,null,"-"]
[null,null,null,null,"-"]
[null,null,null,null,"-"]
[null,"SUBTOTALS - TITLE I",{"$f":"SUM(C15:C21)","v":0},{"$f":"SUM(D15:D21)","v":0},{"$f":"SUM(E15:E21)","v":0}]
[null,"AVERAGES - TITLE I",{"$f":"IFERROR(AVERAGE(C15:C21),\"-\")","v":"-"},{"$f":"IFERROR(AVERAGE(D15:D21),\"-\")","v":"-"},{"$f":"IFERROR(AVERAGE(E15:E21),\"-\")","v":"-"}]
[]
[]
[null,"NON-TITLE I SCHOOLS"]
[null,"Project Schools by Name     (Column 1)\n[Ctrl-t to insert row)]","Non-Federal Salaries         (Column 2)","Enrollment (Column 3)","Per Student Amount  (Column 2/     Column 3)","Comparable"]
[null,null,null,null,{"$f":"IF(D28=0,\"-\",C28/D28)","v":"-"}]
[null,null,null,null,{"$f":"IF(D29=0,\"-\",C29/D29)","v":"-"}]
[null,null,null,null,"-"]
[null,null,null,null,"-"]
[null,null,null,null,"-"]
[null,null,null,null,"-"]
[null,null,null,null,"-"]
[null,"SUBTOTALS - NON TITLE I",{"$f":"SUM(C28:C34)","v":0},{"$f":"SUM(D28:D34)","v":0},{"$f":"SUM(E28:E34)","v":0}]
[null,"AVERAGES - NON TITLE I",{"$f":"IFERROR(AVERAGE(C28:C34),\"-\")","v":"-"},{"$f":"IFERROR(AVERAGE(D28:D34),\"-\")","v":"-"},{"$f":"IFERROR(AVERAGE(E28:E34),\"-\")","v":"-"}]
[null,null,null,0.9,{"$f":"IFERROR(E36*90%,\"-\")","v":"-"}]
[null,null,null,1.1000000000000001,{"$f":"IFERROR(E36*110%,\"-\")","v":"-"}]